Offer the asking price£425,000Asking price from listing
Deposit a typical assumption25%Standard 75% LTV for HMO
Mortgage rate a typical assumption5.95%Specialist 5-year fixed at 75% LTV — 5.95% (as of 2026-09-14). 5.95% headline + 0.75pp limited-company product premium = 6.70% charged in this model.
Doing it up a typical figure, not a quote£12,011Room-add conversion cost (the figure behind the Gems return)
Double rooms a general default, not this property2
Rent per double a general default, not this property£669/mo
Single rooms a general default, not this property1
Rent per single a general default, not this property£545/mo
Mortgage term a general default, not this property25 yrs
Fixed for a typical assumption5 yrsFixed for 5 years (Specialist 5-year fixed at 75% LTV); after the fix the projection charges the reversion rate — a stated assumption, not a forecast.
Stress rate a typical assumption7.50%The higher of 5.5% and your rate + 2 points (PRA SS13/16): 7.5%
Solicitor + survey a typical figure, not a quote£2,150Standard house — £1,400 legal + £750 survey
Lender fees a typical figure, not a quote£7,3752% product fee on £318,750 loan + £1,000 booking fee
These are this page’s own derivation notes, unedited. A figure marked a typical figure, not a quote is our model of a cost for a property of this kind in this area — not a price anybody has given you, and the first thing worth replacing with a real one.