Offer the asking price£45,000Asking price from listing
Deposit a typical assumption25%Standard 75% LTV for BTL
Mortgage rate a typical assumption5.75%5-year fixed at 75% LTV — 5.75% (as of 2026-09-14). 5.75% headline + 0.75pp limited-company product premium = 6.50% charged in this model.
Doing it up a general default, not this property£27,000Capped at 60% of £45,000 asking (£27,000). Raw model: £42,690–£80,380. Verify with a surveyor before offering. A survey could move the works by £37,690: between £42,690 and £80,380.
Mortgage term a general default, not this property25 yrs
Fixed for a typical assumption5 yrsFixed for 5 years (5-year fixed at 75% LTV); after the fix the projection charges the reversion rate — a stated assumption, not a forecast.
Stress rate a typical assumption7.50%The higher of 5.5% and your rate + 2 points (PRA SS13/16): 7.5%
Solicitor + survey a typical figure, not a quote£2,440Listed-building house — £1,540 legal + £900 survey
Lender fees a typical figure, not a quote£1,6752% product fee on £33,750 loan + £1,000 booking fee
Insurance a typical figure, not a quote£20/moTypical BTL building+landlord cover for sub-£200K
Maintenance a typical figure, not a quote£100/moDetached: £100/mo proxy (more roof + grounds)
Service charge a typical figure, not a quote£0/moFreehold — no service charge (scraper field ignored if present)
Ground rent a typical figure, not a quote£0/moFreehold — no ground rent (scraper field ignored if present)
These are this page’s own derivation notes, unedited. A figure marked a typical figure, not a quote is our model of a cost for a property of this kind in this area — not a price anybody has given you, and the first thing worth replacing with a real one.